Re: [新聞] NBA》勇士明年一定拆夥?杜蘭特的選擇題
用早期情報來看一下可能的情況
背景說明:
1.明年預期薪資上限是103M, 稅線大約是120~122M, 菜鳥底薪是$815,615
全額中產為8.4M, 小中產為5.2M, 空間中產為4.3M, 雙年特例為3.3M
有用到空間簽人就只能用空間中產, 超過稅線+6M(apron)就只能用小中產
沒有用到空間也沒到稅線+6M才能用全額中產+雙年
2.勇士明年有五個確定合約跟一個死合約, 加上一定會保留的Curry的鳥權
總金額是$56,703,144
3.五個合約+Curry+KD, 加上明年首輪應該不會放棄(+1.5M)
離12人還有4個缺額, 所以要保留4個菜鳥底薪
4.KD有三種情況, A.不跳出, 剩餘額度為$13,499,391
B.跳出, 接受早鳥價, 剩餘額度為$9,385,676
C.跳出, 拿頂薪, 剩餘額度為$5,183,796
5.如果用完上限, 再加上給Curry DPE的35%還有17.9M的差額
薪資總額就會打到稅線, 但應該不會過apron
所以不想過稅線的話, 中產幾乎不能用
推論:
1.KD跟Curry都留下是沒有問題, 但如果KD不降價
那可運用空間大概只有C的5.1M跟空間中產的4.3M
(Curry除非降到低於他的鳥權18.16M, 不然對空間沒有幫助)
2.可能的話應該要爭取不要過稅線
明年之後總薪資會爆很大, 累犯的累進稅率不是開玩笑
不過如果後年起每年都付個幾千萬的稅也沒差, 那就可以爆
3.5.1M的空間, 不降價的話李文、AI應該都留不住, 降價也大概頂多留一個
願意付稅的話, 4.3M的中產應該還可以再留下Clark或是McAdoo, 或是補強中鋒
其他五或六個人就只好全部用底薪
4.KD願意不跳出或拿早鳥的話, 李文 跟AI就能留下, 或簽一個千萬級的球員
其餘中產跟底薪部分不變
以下計算
Name 2016-17 2017-18
=======================================================================
Klay Thompson $16,663,575 $17,826,150
Draymond Green $15,330,435 $16,400,000
Stephen Curry $12,112,359 $18,168,539(鳥權)
Kevon Looney $ 1,182,840 $ 1,233,840
Damian Jones $ 1,171,560 $ 1,224,240
Pat McCaw $ 543,471 $ 905,249
Jason Thompson $ 945,126 $ 945,126(waived)
=======================================================================
$56,703,144
61,766,204
Kevin Durant $26,540,100 + $27,734,405 $31,848,120 $36,050,000
首輪30順位 + $ 1,800,600
+4*$ 815,615
=======================================================================
$103,000,000 - $89,500,609 $93,614,324 $97,816,204
=====================================
$13,499,391 $ 9,385,676 $ 5,183,796
James McAdoo $ 980,431 $ 1,251,245(QO)
Andre Iguodala $11,131,368
Shaun Livingston $ 5,782,450 $10,986,655(鳥權)
Zaza Pachulia $ 2,898,000
David West $ 980,431
JaVale McGee $ 980,431
Anderson Varejao $ 980,431
Ian Clark $ 980,431
--
有三個身懷絕技的年輕人初出茅廬, 被魔教教主痛毆了一頓
第一個年輕人回去苦練絕世武功, 教養小弟, 兩年後果然報了仇
第二個年輕人回去找了幾個同樣身懷絕技的兄弟, 回頭也報了仇
第三個年輕人眼見打不過, 撲通一聲跪下認了魔教教主當大哥
回頭開始痛毆一路跟著自己的兄弟
--
※ 發信站: 批踢踢實業坊(ptt.cc), 來自: 122.116.81.61
※ 文章網址: https://www.ptt.cc/bbs/NBA/M.1482263044.A.C76.html
→
12/21 03:52, , 1F
12/21 03:52, 1F
→
12/21 03:53, , 2F
12/21 03:53, 2F
→
12/21 03:54, , 3F
12/21 03:54, 3F
→
12/21 03:59, , 4F
12/21 03:59, 4F
→
12/21 04:00, , 5F
12/21 04:00, 5F
→
12/21 04:01, , 6F
12/21 04:01, 6F
→
12/21 04:21, , 7F
12/21 04:21, 7F
→
12/21 04:22, , 8F
12/21 04:22, 8F
→
12/21 04:22, , 9F
12/21 04:22, 9F
→
12/21 04:22, , 10F
12/21 04:22, 10F
→
12/21 04:23, , 11F
12/21 04:23, 11F
→
12/21 04:23, , 12F
12/21 04:23, 12F
→
12/21 04:24, , 13F
12/21 04:24, 13F
→
12/21 04:24, , 14F
12/21 04:24, 14F
→
12/21 04:24, , 15F
12/21 04:24, 15F
→
12/21 04:25, , 16F
12/21 04:25, 16F
→
12/21 04:25, , 17F
12/21 04:25, 17F
→
12/21 04:26, , 18F
12/21 04:26, 18F
→
12/21 04:26, , 19F
12/21 04:26, 19F
→
12/21 04:26, , 20F
12/21 04:26, 20F
→
12/21 04:27, , 21F
12/21 04:27, 21F
推
12/21 04:27, , 22F
12/21 04:27, 22F
→
12/21 04:28, , 23F
12/21 04:28, 23F
→
12/21 04:28, , 24F
12/21 04:28, 24F
→
12/21 04:28, , 25F
12/21 04:28, 25F
→
12/21 04:29, , 26F
12/21 04:29, 26F
→
12/21 04:30, , 27F
12/21 04:30, 27F
→
12/21 04:30, , 28F
12/21 04:30, 28F
→
12/21 04:30, , 29F
12/21 04:30, 29F
→
12/21 04:31, , 30F
12/21 04:31, 30F
→
12/21 04:36, , 31F
12/21 04:36, 31F
→
12/21 04:41, , 32F
12/21 04:41, 32F
→
12/21 04:54, , 33F
12/21 04:54, 33F
推
12/21 04:54, , 34F
12/21 04:54, 34F
→
12/21 04:55, , 35F
12/21 04:55, 35F
→
12/21 04:55, , 36F
12/21 04:55, 36F
→
12/21 07:47, , 37F
12/21 07:47, 37F
→
12/21 07:48, , 38F
12/21 07:48, 38F
我忘了去查XD
那就是各加差額90K
→
12/21 07:49, , 39F
12/21 07:49, 39F
推
12/21 07:54, , 40F
12/21 07:54, 40F
推
12/21 07:55, , 41F
12/21 07:55, 41F
→
12/21 08:06, , 42F
12/21 08:06, 42F
推
12/21 08:08, , 43F
12/21 08:08, 43F
→
12/21 08:08, , 44F
12/21 08:08, 44F
漏打一個字, 已補上
→
12/21 08:10, , 45F
12/21 08:10, 45F
→
12/21 08:11, , 46F
12/21 08:11, 46F
→
12/21 08:11, , 47F
12/21 08:11, 47F
→
12/21 08:17, , 48F
12/21 08:17, 48F
→
12/21 08:17, , 49F
12/21 08:17, 49F
→
12/21 08:29, , 50F
12/21 08:29, 50F
→
12/21 08:29, , 51F
12/21 08:29, 51F
推
12/21 08:30, , 52F
12/21 08:30, 52F
→
12/21 08:30, , 53F
12/21 08:30, 53F
→
12/21 08:34, , 54F
12/21 08:34, 54F
推
12/21 08:35, , 55F
12/21 08:35, 55F
推
12/21 08:49, , 56F
12/21 08:49, 56F
推
12/21 08:51, , 57F
12/21 08:51, 57F
→
12/21 08:51, , 58F
12/21 08:51, 58F
→
12/21 08:59, , 59F
12/21 08:59, 59F
推
12/21 09:26, , 60F
12/21 09:26, 60F
推
12/21 09:57, , 61F
12/21 09:57, 61F
推
12/21 10:04, , 62F
12/21 10:04, 62F
→
12/21 10:06, , 63F
12/21 10:06, 63F
→
12/21 10:07, , 64F
12/21 10:07, 64F
→
12/21 10:08, , 65F
12/21 10:08, 65F
→
12/21 10:08, , 66F
12/21 10:08, 66F
推
12/21 10:12, , 67F
12/21 10:12, 67F
推
12/21 10:13, , 68F
12/21 10:13, 68F
推
12/21 10:21, , 69F
12/21 10:21, 69F
→
12/21 10:21, , 70F
12/21 10:21, 70F
推
12/21 10:22, , 71F
12/21 10:22, 71F
→
12/21 10:25, , 72F
12/21 10:25, 72F
→
12/21 10:25, , 73F
12/21 10:25, 73F
→
12/21 10:27, , 74F
12/21 10:27, 74F
→
12/21 10:28, , 75F
12/21 10:28, 75F
→
12/21 10:28, , 76F
12/21 10:28, 76F
推
12/21 10:32, , 77F
12/21 10:32, 77F
→
12/21 10:34, , 78F
12/21 10:34, 78F
→
12/21 10:34, , 79F
12/21 10:34, 79F
推
12/21 10:50, , 80F
12/21 10:50, 80F
→
12/21 10:51, , 81F
12/21 10:51, 81F
→
12/21 10:52, , 82F
12/21 10:52, 82F
→
12/21 10:52, , 83F
12/21 10:52, 83F
推
12/21 10:59, , 84F
12/21 10:59, 84F
推
12/21 11:08, , 85F
12/21 11:08, 85F
→
12/21 11:08, , 86F
12/21 11:08, 86F
→
12/21 11:09, , 87F
12/21 11:09, 87F
推
12/21 11:09, , 88F
12/21 11:09, 88F
→
12/21 11:10, , 89F
12/21 11:10, 89F
→
12/21 11:31, , 90F
12/21 11:31, 90F
推
12/21 12:12, , 91F
12/21 12:12, 91F
→
12/21 12:12, , 92F
12/21 12:12, 92F
※ 編輯: IBIZA (101.10.83.95), 06/12/2017 18:50:34
※ 編輯: IBIZA (124.219.57.129), 06/13/2017 13:39:37
討論串 (同標題文章)
完整討論串 (本文為第 2 之 2 篇):