[請益]美金躉繳儲蓄險之IRR
最近各家保險公司推的躉繳3.6%儲蓄險
不知道這樣計算對不對
IRR只有在25年的時候才有到達3.6%
滿六年第七年初還沒超過3%
滿七年第八年初才有3.181%
風險還有最近美金匯率較高
未來美元轉弱會吃掉利率
我的疑惑是看板上討論儲蓄險有些提到只有1.x%或是2.x%
如果是以下的結果是否我躉繳一次放八年就有超過3%的IRR
以下是excel計算出來的公式
IRR -5.703% -0.521% 1.290% 2.191% 2.673% 2.927% 3.181% 3.297% 3.346%
1 -17045 -17045 -17045 -17045 -17045 -17045 -17045 -17045 -17045
2 16073 0 0 0 0 0 0 0 0
3 16868 0 0 0 0 0 0 0
4 17713 0 0 0 0 0 0
5 18589 0 0 0 0 0
6 19448 0 0 0 0
7 20266 0 0 0
8 21223 0 0
9 22096 0
10 22922
IRR 3.387% 3.417% 3.457% 3.476% 3.494% 3.516% 3.528%
1 -17045 -17045 -17045 -17045 -17045 -17045 -17045
2 0 0 0 0 0 0 0
3 0 0 0 0 0 0 0
4 0 0 0 0 0 0 0
5 0 0 0 0 0 0 0
6 0 0 0 0 0 0 0
7 0 0 0 0 0 0 0
8 0 0 0 0 0 0 0
9 0 0 0 0 0 0 0
10 0 0 0 0 0 0 0
11 23782 0 0 0 0 0 0
12 24667 0 0 0 0 0
13 25629 0 0 0 0
14 26578 0 0 0
15 27567 0 0
16 28624 0
17 29684
IRR 3.545% 3.553% 3.565% 3.571% 3.580% 3.589% 3.596% 3.602%
1 -17045 -17045 -17045 -17045 -17045 -17045 -17045 -17045
2 0 0 0 0 0 0 0 0
3 0 0 0 0 0 0 0 0
4 0 0 0 0 0 0 0 0
5 0 0 0 0 0 0 0 0
6 0 0 0 0 0 0 0 0
7 0 0 0 0 0 0 0 0
8 0 0 0 0 0 0 0 0
9 0 0 0 0 0 0 0 0
10 0 0 0 0 0 0 0 0
11 0 0 0 0 0 0 0 0
12 0 0 0 0 0 0 0 0
13 0 0 0 0 0 0 0 0
14 0 0 0 0 0 0 0 0
15 0 0 0 0 0 0 0 0
16 0 0 0 0 0 0 0 0
17 0 0 0 0 0 0 0 0
18 30815 0 0 0 0 0 0 0
19 31952 0 0 0 0 0 0
20 33162 0 0 0 0 0
21 34381 0 0 0 0
22 35676 0 0 0
23 37023 0 0
24 38410 0
25 39854
--
※ 發信站: 批踢踢實業坊(ptt.cc), 來自: 60.251.197.91
※ 文章網址: https://www.ptt.cc/bbs/CFP/M.1444670808.A.80F.html
※ 編輯: smartvil (60.251.197.91), 10/13/2015 01:26:59
→
10/13 02:15, , 1F
10/13 02:15, 1F
→
10/13 02:21, , 2F
10/13 02:21, 2F
→
10/13 02:38, , 3F
10/13 02:38, 3F
→
10/13 14:37, , 4F
10/13 14:37, 4F
→
10/13 22:39, , 5F
10/13 22:39, 5F
→
10/13 22:40, , 6F
10/13 22:40, 6F
→
10/14 20:45, , 7F
10/14 20:45, 7F
→
10/14 20:46, , 8F
10/14 20:46, 8F
→
10/14 20:47, , 9F
10/14 20:47, 9F
→
10/15 00:58, , 10F
10/15 00:58, 10F
→
10/15 00:59, , 11F
10/15 00:59, 11F
→
10/15 21:33, , 12F
10/15 21:33, 12F
→
10/15 21:35, , 13F
10/15 21:35, 13F
推
10/17 16:26, , 14F
10/17 16:26, 14F
→
10/17 17:01, , 15F
10/17 17:01, 15F
→
10/18 00:12, , 16F
10/18 00:12, 16F
→
10/18 00:13, , 17F
10/18 00:13, 17F